Loan Comparison: 5.52% vs 6.5%
14353 1st Drive, Aurora, CO 80011 · 1bd/1ba · $284,900
List Price
$284,900
Assumable Rate
5.52%
Remaining Balance
$267,297
Equity Gap
$17,602
Loan Type
FHAAdjust Your Scenario
$14,245
$14,245$17,602
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.52% (FHA)
Blended Rate: 5.54%
Monthly Payment Comparison
New Conventional @ 6.5%
$1,711/moAssumable @ 5.52% + gap loan
$1,545/moAssumed loan: $1,521/mo
Gap financing: $23/mo
$166less per month with the assumable
Your Savings on This Property
14353 1st Drive, Aurora · 5.52% FHA vs 6.5% conventional
$166
per month
$1,995
per year
$59,836
over 30 years
$59,835
interest saved
How gap financing works: The equity gap ($17,602) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($14,245, 5% of purchase price) and a second mortgage for the rest ($3,357 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 14353 1st Drive.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.