Loan Comparison: 2.84% vs 6.5%
769 Troy Court, Aurora, CO 80011 · 4bd/4ba · $475,000
List Price
$475,000
Assumable Rate
2.84%
Remaining Balance
$249,012
Equity Gap
$225,988
Loan Type
VAAdjust Your Scenario
$23,750
$23,750$225,988
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.84% (VA)
Blended Rate: 4.93%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,852/moAssumable @ 2.84% + gap loan
$2,443/moAssumed loan: $1,028/mo
Gap financing: $1,414/mo
$410less per month with the assumable
Your Savings on This Property
769 Troy Court, Aurora · 2.84% VA vs 6.5% conventional
$410
per month
$4,916
per year
$147,474
over 30 years
$147,474
interest saved
How gap financing works: The equity gap ($225,988) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($23,750, 5% of purchase price) and a second mortgage for the rest ($202,238 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 769 Troy Court.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.