Loan Comparison: 3.77% vs 6.5%
105 Newland Street, Lakewood, CO 80226 · 2bd/1ba · $665,000
List Price
$665,000
Assumable Rate
3.77%
Remaining Balance
$371,841
Equity Gap
$293,159
Loan Type
FHAAdjust Your Scenario
$33,250
$33,250$293,159
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.77% (FHA)
Blended Rate: 5.30%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,993/moAssumable @ 3.77% + gap loan
$3,544/moAssumed loan: $1,726/mo
Gap financing: $1,817/mo
$449less per month with the assumable
Your Savings on This Property
105 Newland Street, Lakewood · 3.77% FHA vs 6.5% conventional
$449
per month
$5,394
per year
$161,817
over 30 years
$161,817
interest saved
How gap financing works: The equity gap ($293,159) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($33,250, 5% of purchase price) and a second mortgage for the rest ($259,909 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 105 Newland Street.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.