Loan Comparison: 3.77% vs 6.5%

4330 Adams Street, Denver, CO 80216 · 3bd/2ba · $375,000

List Price
$375,000
Assumable Rate
3.77%
Remaining Balance
$151,736
Equity Gap
$223,263
Loan Type
FHA

Adjust Your Scenario

$18,750
$18,750$223,263
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.77% (FHA)
Blended Rate: 5.91%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,252/mo
Assumable @ 3.77% + gap loan
$2,134/mo
Assumed loan: $704/mo
Gap financing: $1,430/mo
$117less per month with the assumable

Your Savings on This Property

4330 Adams Street, Denver · 3.77% FHA vs 6.5% conventional

$117
per month
$1,408
per year
$42,236
over 30 years
$42,235
interest saved
How gap financing works: The equity gap ($223,263) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($18,750, 5% of purchase price) and a second mortgage for the rest ($204,513 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 4330 Adams Street.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.