Loan Comparison: 2.81% vs 6.5%
2955 Inca Street, Denver, CO 80202 · 4bd/2ba · $650,000
List Price
$650,000
Assumable Rate
2.81%
Remaining Balance
$471,360
Equity Gap
$178,640
Loan Type
VAAdjust Your Scenario
$32,500
$32,500$178,640
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.81% (VA)
Blended Rate: 3.92%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,903/moAssumable @ 2.81% + gap loan
$2,961/moAssumed loan: $1,939/mo
Gap financing: $1,022/mo
$942less per month with the assumable
Your Savings on This Property
2955 Inca Street, Denver · 2.81% VA vs 6.5% conventional
$942
per month
$11,303
per year
$339,080
over 30 years
$339,080
interest saved
How gap financing works: The equity gap ($178,640) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($32,500, 5% of purchase price) and a second mortgage for the rest ($146,140 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 2955 Inca Street.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.