Loan Comparison: 2.85% vs 6.5%

3318 Washington Street, Englewood, CO 80113 · 2bd/2ba · $595,000

List Price
$595,000
Assumable Rate
2.85%
Remaining Balance
$518,735
Equity Gap
$76,264
Loan Type
FHA

Adjust Your Scenario

$29,750
$29,750$76,264
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.85% (FHA)
Blended Rate: 3.23%

Monthly Payment Comparison

New Conventional @ 6.5%
$3,573/mo
Assumable @ 2.85% + gap loan
$2,470/mo
Assumed loan: $2,145/mo
Gap financing: $325/mo
$1,102less per month with the assumable

Your Savings on This Property

3318 Washington Street, Englewood · 2.85% FHA vs 6.5% conventional

$1,102
per month
$13,227
per year
$396,815
over 30 years
$396,814
interest saved
How gap financing works: The equity gap ($76,264) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($29,750, 5% of purchase price) and a second mortgage for the rest ($46,514 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 3318 Washington Street.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.