Loan Comparison: 3.87% vs 6.5%
1960 Marion Street, Denver, CO 80210 · 3bd/3ba · $1,300,000
List Price
$1,300,000
Assumable Rate
3.87%
Remaining Balance
$1,170,966
Equity Gap
$129,034
Loan Type
VAAdjust Your Scenario
$65,000
$65,000$129,034
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.87% (VA)
Blended Rate: 4.06%
Monthly Payment Comparison
New Conventional @ 6.5%
$7,806/moAssumable @ 3.87% + gap loan
$5,951/moAssumed loan: $5,503/mo
Gap financing: $448/mo
$1,855less per month with the assumable
Your Savings on This Property
1960 Marion Street, Denver · 3.87% VA vs 6.5% conventional
$1,855
per month
$22,264
per year
$667,921
over 30 years
$667,921
interest saved
How gap financing works: The equity gap ($129,034) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($65,000, 5% of purchase price) and a second mortgage for the rest ($64,034 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 1960 Marion Street.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.