Loan Comparison: 6.87% vs 6.5%
205 Tucson Circle, Aurora, CO 80012 · 4bd/4ba · $650,000
List Price
$650,000
Assumable Rate
6.87%
Remaining Balance
$457,885
Equity Gap
$192,115
Loan Type
FHAAdjust Your Scenario
$32,500
$32,500$192,115
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 6.87% (FHA)
Blended Rate: 7.03%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,903/moAssumable @ 6.87% + gap loan
$4,123/moAssumed loan: $3,006/mo
Gap financing: $1,116/mo
Your Savings on This Property
205 Tucson Circle, Aurora · 6.87% FHA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($192,115) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($32,500, 5% of purchase price) and a second mortgage for the rest ($159,615 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 205 Tucson Circle.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.