Loan Comparison: 5.51% vs 6.5%

1855 98th Avenue, Denver, CO 80229 · 3bd/2ba · $480,000

List Price
$480,000
Assumable Rate
5.51%
Remaining Balance
$421,219
Equity Gap
$58,780
Loan Type
FHA

Adjust Your Scenario

$24,000
$24,000$58,780
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.51% (FHA)
Blended Rate: 5.66%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,882/mo
Assumable @ 5.51% + gap loan
$2,637/mo
Assumed loan: $2,394/mo
Gap financing: $243/mo
$245less per month with the assumable

Your Savings on This Property

1855 98th Avenue, Denver · 5.51% FHA vs 6.5% conventional

$245
per month
$2,937
per year
$88,115
over 30 years
$88,114
interest saved
How gap financing works: The equity gap ($58,780) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($24,000, 5% of purchase price) and a second mortgage for the rest ($34,780 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 1855 98th Avenue.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.