Loan Comparison: 4.49% vs 6.5%
3069 Elati Street, Englewood, CO 80110 · 2bd/3ba · $525,000
List Price
$525,000
Assumable Rate
4.49%
Remaining Balance
$116,673
Equity Gap
$408,326
Loan Type
FHAAdjust Your Scenario
$26,250
$26,250$408,326
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 4.49% (FHA)
Blended Rate: 6.80%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,152/moAssumable @ 4.49% + gap loan
$3,262/moAssumed loan: $590/mo
Gap financing: $2,672/mo
Your Savings on This Property
3069 Elati Street, Englewood · 4.49% FHA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($408,326) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($26,250, 5% of purchase price) and a second mortgage for the rest ($382,076 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 3069 Elati Street.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.