Loan Comparison: 4.4% vs 6.5%

1050 Monaco Street Parkway, Denver, CO 80224 · 3bd/4ba · $414,000

List Price
$414,000
Assumable Rate
4.4%
Remaining Balance
$255,774
Equity Gap
$158,225
Loan Type
FHA

Adjust Your Scenario

$20,700
$20,700$158,225
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 4.4% (FHA)
Blended Rate: 5.48%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,486/mo
Assumable @ 4.4% + gap loan
$2,242/mo
Assumed loan: $1,281/mo
Gap financing: $962/mo
$244less per month with the assumable

Your Savings on This Property

1050 Monaco Street Parkway, Denver · 4.4% FHA vs 6.5% conventional

$244
per month
$2,922
per year
$87,665
over 30 years
$87,664
interest saved
How gap financing works: The equity gap ($158,225) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($20,700, 5% of purchase price) and a second mortgage for the rest ($137,525 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 1050 Monaco Street Parkway.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.