Loan Comparison: 2.99% vs 6.5%

18619 50th Place, Denver, CO 80017 · 3bd/3ba · $430,000

List Price
$430,000
Assumable Rate
2.99%
Remaining Balance
$308,903
Equity Gap
$121,096
Loan Type
FHA

Adjust Your Scenario

$21,500
$21,500$121,096
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.99% (FHA)
Blended Rate: 4.09%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,582/mo
Assumable @ 2.99% + gap loan
$1,997/mo
Assumed loan: $1,301/mo
Gap financing: $696/mo
$585less per month with the assumable

Your Savings on This Property

18619 50th Place, Denver · 2.99% FHA vs 6.5% conventional

$585
per month
$7,019
per year
$210,573
over 30 years
$210,572
interest saved
How gap financing works: The equity gap ($121,096) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($21,500, 5% of purchase price) and a second mortgage for the rest ($99,596 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 18619 50th Place.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.