Loan Comparison: 2.73% vs 6.5%

11512 Birch Street, Thornton, CO 80601 · 6bd/4ba · $550,000

List Price
$550,000
Assumable Rate
2.73%
Remaining Balance
$225,564
Equity Gap
$324,435
Loan Type
FHA

Adjust Your Scenario

$27,500
$27,500$324,435
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.73% (FHA)
Blended Rate: 5.44%

Monthly Payment Comparison

New Conventional @ 6.5%
$3,303/mo
Assumable @ 2.73% + gap loan
$2,995/mo
Assumed loan: $918/mo
Gap financing: $2,076/mo
$308less per month with the assumable

Your Savings on This Property

11512 Birch Street, Thornton · 2.73% FHA vs 6.5% conventional

$308
per month
$3,695
per year
$110,839
over 30 years
$110,838
interest saved
How gap financing works: The equity gap ($324,435) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($27,500, 5% of purchase price) and a second mortgage for the rest ($296,935 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 11512 Birch Street.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.