Loan Comparison: 2.88% vs 6.5%

2879 Memphis Street, Aurora, CO 80014 · 2bd/2ba · $389,900

List Price
$389,900
Assumable Rate
2.88%
Remaining Balance
$324,136
Equity Gap
$65,763
Loan Type
FHA

Adjust Your Scenario

$19,495
$19,495$65,763
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.88% (FHA)
Blended Rate: 3.46%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,341/mo
Assumable @ 2.88% + gap loan
$1,669/mo
Assumed loan: $1,346/mo
Gap financing: $324/mo
$672less per month with the assumable

Your Savings on This Property

2879 Memphis Street, Aurora · 2.88% FHA vs 6.5% conventional

$672
per month
$8,064
per year
$241,926
over 30 years
$241,925
interest saved
How gap financing works: The equity gap ($65,763) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($19,495, 5% of purchase price) and a second mortgage for the rest ($46,268 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 2879 Memphis Street.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.