Loan Comparison: 3.7% vs 6.5%

8221 Marshall, Arvada, CO 80003 · 5bd/3ba · $680,000

List Price
$680,000
Assumable Rate
3.7%
Remaining Balance
$363,072
Equity Gap
$313,041
Loan Type
VA

Adjust Your Scenario

$34,000
$34,000$313,041
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.7% (VA)
Blended Rate: 5.79%

Monthly Payment Comparison

New Conventional @ 6.5%
$4,083/mo
Assumable @ 3.7% + gap loan
$3,817/mo
Assumed loan: $1,671/mo
Gap financing: $2,146/mo
$266less per month with the assumable

Your Savings on This Property

8221 Marshall, Arvada · 3.7% VA vs 6.5% conventional

$266
per month
$3,197
per year
$95,910
over 30 years
$92,023
interest saved
How gap financing works: The equity gap ($313,041) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($34,000, 5% of purchase price) and a second mortgage for the rest ($279,041 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 8221 Marshall.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.