Loan Comparison: 3.65% vs 6.5%

14400 Albrook, Denver, CO 80239 · 2bd/3ba · $364,900

List Price
$364,900
Assumable Rate
3.65%
Remaining Balance
$245,691
Equity Gap
$119,208
Loan Type
FHA

Adjust Your Scenario

$18,245
$18,245$119,208
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.65% (FHA)
Blended Rate: 5.06%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,191/mo
Assumable @ 3.65% + gap loan
$1,900/mo
Assumed loan: $1,124/mo
Gap financing: $776/mo
$291less per month with the assumable

Your Savings on This Property

14400 Albrook, Denver · 3.65% FHA vs 6.5% conventional

$291
per month
$3,490
per year
$104,703
over 30 years
$104,702
interest saved
How gap financing works: The equity gap ($119,208) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($18,245, 5% of purchase price) and a second mortgage for the rest ($100,963 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 14400 Albrook.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.