Loan Comparison: 4.05% vs 6.5%
7101 Yale, Denver, CO 80227 · 3bd/4ba · $485,000
List Price
$485,000
Assumable Rate
4.05%
Remaining Balance
$206,935
Equity Gap
$278,065
Loan Type
FHAAdjust Your Scenario
$24,250
$24,250$278,065
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 4.05% (FHA)
Blended Rate: 6.50%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,912/moAssumable @ 4.05% + gap loan
$2,946/moAssumed loan: $994/mo
Gap financing: $1,952/mo
Your Savings on This Property
7101 Yale, Denver · 4.05% FHA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($278,065) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($24,250, 5% of purchase price) and a second mortgage for the rest ($253,815 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.