Loan Comparison: 3.72% vs 6.5%
1314 Saint Croix, Fort Collins, CO 80525 · 3bd/3ba · $625,000
List Price
$625,000
Assumable Rate
3.72%
Remaining Balance
$348,027
Equity Gap
$276,973
Loan Type
FHAAdjust Your Scenario
$31,250
$31,250$276,973
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.72% (FHA)
Blended Rate: 5.70%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,753/moAssumable @ 3.72% + gap loan
$3,495/moAssumed loan: $1,606/mo
Gap financing: $1,889/mo
$258less per month with the assumable
Your Savings on This Property
1314 Saint Croix, Fort Collins · 3.72% FHA vs 6.5% conventional
$258
per month
$3,092
per year
$92,757
over 30 years
$92,757
interest saved
How gap financing works: The equity gap ($276,973) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($31,250, 5% of purchase price) and a second mortgage for the rest ($245,723 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 1314 Saint Croix.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.