Loan Comparison: 3.06% vs 6.5%
5255 Memphis, Denver, CO 80239 · 2bd/2ba · $325,000
List Price
$325,000
Assumable Rate
3.06%
Remaining Balance
$188,613
Equity Gap
$136,386
Loan Type
FHAAdjust Your Scenario
$16,250
$16,250$136,386
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.06% (FHA)
Blended Rate: 5.18%
Monthly Payment Comparison
New Conventional @ 6.5%
$1,952/moAssumable @ 3.06% + gap loan
$1,725/moAssumed loan: $801/mo
Gap financing: $924/mo
$226less per month with the assumable
Your Savings on This Property
5255 Memphis, Denver · 3.06% FHA vs 6.5% conventional
$226
per month
$2,717
per year
$81,523
over 30 years
$81,522
interest saved
How gap financing works: The equity gap ($136,386) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($16,250, 5% of purchase price) and a second mortgage for the rest ($120,136 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 5255 Memphis.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.