Loan Comparison: 3.51% vs 6.5%
3066 27th, Denver, CO 80211 · 5bd/4ba · $1,120,000
List Price
$1,120,000
Assumable Rate
3.51%
Remaining Balance
$971,672
Equity Gap
$148,328
Loan Type
VAAdjust Your Scenario
$56,000
$56,000$148,328
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.51% (VA)
Blended Rate: 3.94%
Monthly Payment Comparison
New Conventional @ 6.5%
$6,725/moAssumable @ 3.51% + gap loan
$5,079/moAssumed loan: $4,369/mo
Gap financing: $710/mo
$1,647less per month with the assumable
Your Savings on This Property
3066 27th, Denver · 3.51% VA vs 6.5% conventional
$1,647
per month
$19,759
per year
$592,781
over 30 years
$592,781
interest saved
How gap financing works: The equity gap ($148,328) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($56,000, 5% of purchase price) and a second mortgage for the rest ($92,328 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.