Loan Comparison: 3.51% vs 6.5%
3066 27th, Denver, CO 80211 · 5bd/4ba · $1,050,000
List Price
$1,050,000
Assumable Rate
3.51%
Remaining Balance
$969,780
Equity Gap
$80,220
Loan Type
VAAdjust Your Scenario
$52,500
$52,500$80,220
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.51% (VA)
Blended Rate: 3.65%
Monthly Payment Comparison
New Conventional @ 6.5%
$6,305/moAssumable @ 3.51% + gap loan
$4,573/moAssumed loan: $4,360/mo
Gap financing: $213/mo
$1,732less per month with the assumable
Your Savings on This Property
3066 27th, Denver · 3.51% VA vs 6.5% conventional
$1,732
per month
$20,779
per year
$623,367
over 30 years
$623,367
interest saved
How gap financing works: The equity gap ($80,220) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($52,500, 5% of purchase price) and a second mortgage for the rest ($27,720 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.