Loan Comparison: 5.52% vs 6.5%
18053 103rd, Commerce City, CO 80022 · 3bd/3ba · $400,000
List Price
$400,000
Assumable Rate
5.52%
Remaining Balance
$369,697
Equity Gap
$30,303
Loan Type
FHAAdjust Your Scenario
$20,000
$20,000$30,303
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.52% (FHA)
Blended Rate: 5.60%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,402/moAssumable @ 5.52% + gap loan
$2,183/moAssumed loan: $2,104/mo
Gap financing: $79/mo
$219less per month with the assumable
Your Savings on This Property
18053 103rd, Commerce City · 5.52% FHA vs 6.5% conventional
$219
per month
$2,627
per year
$78,803
over 30 years
$78,803
interest saved
How gap financing works: The equity gap ($30,303) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($20,000, 5% of purchase price) and a second mortgage for the rest ($10,303 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 18053 103rd.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.