Loan Comparison: 3.91% vs 6.5%
1838 98th, Thornton, CO 80229 · 4bd/1ba · $405,000
List Price
$405,000
Assumable Rate
3.91%
Remaining Balance
$157,807
Equity Gap
$247,193
Loan Type
FHAAdjust Your Scenario
$20,250
$20,250$247,193
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.91% (FHA)
Blended Rate: 6.62%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,432/moAssumable @ 3.91% + gap loan
$2,490/moAssumed loan: $745/mo
Gap financing: $1,745/mo
Your Savings on This Property
1838 98th, Thornton · 3.91% FHA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($247,193) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($20,250, 5% of purchase price) and a second mortgage for the rest ($226,943 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.