Loan Comparison: 3.69% vs 6.5%
23584 5th, Aurora, CO 80018 · 3bd/3ba · $399,900
List Price
$399,900
Assumable Rate
3.69%
Remaining Balance
$287,413
Equity Gap
$112,487
Loan Type
FHAAdjust Your Scenario
$19,995
$19,995$112,487
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.69% (FHA)
Blended Rate: 4.86%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,401/moAssumable @ 3.69% + gap loan
$2,032/moAssumed loan: $1,321/mo
Gap financing: $711/mo
$369less per month with the assumable
Your Savings on This Property
23584 5th, Aurora · 3.69% FHA vs 6.5% conventional
$369
per month
$4,425
per year
$132,763
over 30 years
$132,763
interest saved
How gap financing works: The equity gap ($112,487) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($19,995, 5% of purchase price) and a second mortgage for the rest ($92,492 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.