Loan Comparison: 2.9% vs 6.5%
1970 Willow, Denver, CO 80220 · 3bd/2ba · $459,000
List Price
$459,000
Assumable Rate
2.9%
Remaining Balance
$393,634
Equity Gap
$65,365
Loan Type
VAAdjust Your Scenario
$22,950
$22,950$65,365
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.9% (VA)
Blended Rate: 3.44%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,756/moAssumable @ 2.9% + gap loan
$1,965/moAssumed loan: $1,638/mo
Gap financing: $326/mo
$792less per month with the assumable
Your Savings on This Property
1970 Willow, Denver · 2.9% VA vs 6.5% conventional
$792
per month
$9,499
per year
$284,967
over 30 years
$284,966
interest saved
How gap financing works: The equity gap ($65,365) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($22,950, 5% of purchase price) and a second mortgage for the rest ($42,415 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 1970 Willow.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.