Loan Comparison: 3.7% vs 6.5%
17955 107, Commerce City, CO 80022 · 3bd/3ba · $554,900
List Price
$554,900
Assumable Rate
3.7%
Remaining Balance
$325,802
Equity Gap
$226,976
Loan Type
FHAAdjust Your Scenario
$27,745
$27,745$226,976
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.7% (FHA)
Blended Rate: 5.52%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,332/moAssumable @ 3.7% + gap loan
$3,032/moAssumed loan: $1,500/mo
Gap financing: $1,532/mo
$300less per month with the assumable
Your Savings on This Property
17955 107, Commerce City · 3.7% FHA vs 6.5% conventional
$300
per month
$3,605
per year
$108,163
over 30 years
$106,041
interest saved
How gap financing works: The equity gap ($226,976) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($27,745, 5% of purchase price) and a second mortgage for the rest ($199,231 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.