Loan Comparison: 2.22% vs 6.5%

6563 Little River, Aurora, CO 80016 · 5bd/5ba · $872,500

List Price
$872,500
Assumable Rate
2.22%
Remaining Balance
$325,693
Equity Gap
$544,676
Loan Type
VA

Adjust Your Scenario

$43,625
$43,625$544,676
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.22% (VA)
Blended Rate: 6.03%

Monthly Payment Comparison

New Conventional @ 6.5%
$5,239/mo
Assumable @ 2.22% + gap loan
$5,093/mo
Assumed loan: $1,240/mo
Gap financing: $3,853/mo
$146less per month with the assumable

Your Savings on This Property

6563 Little River, Aurora · 2.22% VA vs 6.5% conventional

$146
per month
$1,757
per year
$52,716
over 30 years
$50,585
interest saved
How gap financing works: The equity gap ($544,676) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($43,625, 5% of purchase price) and a second mortgage for the rest ($501,051 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 6563 Little River.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.