Loan Comparison: 5.62% vs 6.5%
1232 Waco, Aurora, CO 80017 · 2bd/2ba · $285,000
List Price
$285,000
Assumable Rate
5.62%
Remaining Balance
$53,022
Equity Gap
$231,978
Loan Type
FHAAdjust Your Scenario
$14,250
$14,250$231,978
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.62% (FHA)
Blended Rate: 7.94%
Monthly Payment Comparison
New Conventional @ 6.5%
$1,711/moAssumable @ 5.62% + gap loan
$1,979/moAssumed loan: $305/mo
Gap financing: $1,674/mo
Your Savings on This Property
1232 Waco, Aurora · 5.62% FHA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($231,978) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($14,250, 5% of purchase price) and a second mortgage for the rest ($217,728 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.