Loan Comparison: 3.55% vs 6.5%
5818 Urban, Littleton, CO 80127 · 2bd/3ba · $520,000
List Price
$520,000
Assumable Rate
3.55%
Remaining Balance
$178,847
Equity Gap
$341,153
Loan Type
VAAdjust Your Scenario
$26,000
$26,000$341,153
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.55% (VA)
Blended Rate: 6.71%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,122/moAssumable @ 3.55% + gap loan
$3,231/moAssumed loan: $808/mo
Gap financing: $2,423/mo
Your Savings on This Property
5818 Urban, Littleton · 3.55% VA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($341,153) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($26,000, 5% of purchase price) and a second mortgage for the rest ($315,153 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 5818 Urban.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.