Loan Comparison: 2.85% vs 6.5%

6521 Cedar, Littleton, CO 80120 · 4bd/2ba · $740,000

List Price
$740,000
Assumable Rate
2.85%
Remaining Balance
$532,191
Equity Gap
$205,403
Loan Type
FHA

Adjust Your Scenario

$37,000
$37,000$205,403
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.85% (FHA)
Blended Rate: 4.21%

Monthly Payment Comparison

New Conventional @ 6.5%
$4,443/mo
Assumable @ 2.85% + gap loan
$3,496/mo
Assumed loan: $2,201/mo
Gap financing: $1,295/mo
$948less per month with the assumable

Your Savings on This Property

6521 Cedar, Littleton · 2.85% FHA vs 6.5% conventional

$948
per month
$11,372
per year
$341,154
over 30 years
$338,748
interest saved
How gap financing works: The equity gap ($205,403) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($37,000, 5% of purchase price) and a second mortgage for the rest ($168,403 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 6521 Cedar.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.