Loan Comparison: 2.96% vs 6.5%

22785 Ottawa, Aurora, CO 80016 · 3bd/3ba · $440,000

List Price
$440,000
Assumable Rate
2.96%
Remaining Balance
$332,671
Equity Gap
$106,601
Loan Type
VA

Adjust Your Scenario

$22,000
$22,000$106,601
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.96% (VA)
Blended Rate: 4.08%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,642/mo
Assumable @ 2.96% + gap loan
$2,046/mo
Assumed loan: $1,395/mo
Gap financing: $651/mo
$596less per month with the assumable

Your Savings on This Property

22785 Ottawa, Aurora · 2.96% VA vs 6.5% conventional

$596
per month
$7,154
per year
$214,613
over 30 years
$213,885
interest saved
How gap financing works: The equity gap ($106,601) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($22,000, 5% of purchase price) and a second mortgage for the rest ($84,601 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 22785 Ottawa.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.