Loan Comparison: 2.83% vs 6.5%

4041 Hayward, Denver, CO 80212 · 6bd/4ba · $1,750,000

List Price
$1,750,000
Assumable Rate
2.83%
Remaining Balance
$784,906
Equity Gap
$965,093
Loan Type
VA

Adjust Your Scenario

$87,500
$87,500$965,093
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.83% (VA)
Blended Rate: 5.82%

Monthly Payment Comparison

New Conventional @ 6.5%
$10,508/mo
Assumable @ 2.83% + gap loan
$9,986/mo
Assumed loan: $3,238/mo
Gap financing: $6,748/mo
$523less per month with the assumable

Your Savings on This Property

4041 Hayward, Denver · 2.83% VA vs 6.5% conventional

$523
per month
$6,270
per year
$188,112
over 30 years
$188,111
interest saved
How gap financing works: The equity gap ($965,093) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($87,500, 5% of purchase price) and a second mortgage for the rest ($877,593 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 4041 Hayward.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.