Loan Comparison: 3.88% vs 6.5%
13777 Marina, Aurora, CO 80014 · 3bd/3ba · $430,000
List Price
$430,000
Assumable Rate
3.88%
Remaining Balance
$170,223
Equity Gap
$259,776
Loan Type
VAAdjust Your Scenario
$21,500
$21,500$259,776
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.88% (VA)
Blended Rate: 6.57%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,582/moAssumable @ 3.88% + gap loan
$2,633/moAssumed loan: $801/mo
Gap financing: $1,832/mo
Your Savings on This Property
13777 Marina, Aurora · 3.88% VA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($259,776) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($21,500, 5% of purchase price) and a second mortgage for the rest ($238,276 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 13777 Marina.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.