Loan Comparison: 3.02% vs 6.5%
4877 Algonquian, Aurora, CO 80016 · 3bd/4ba · $465,000
List Price
$465,000
Assumable Rate
3.02%
Remaining Balance
$314,867
Equity Gap
$150,133
Loan Type
VAAdjust Your Scenario
$23,250
$23,250$150,133
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.02% (VA)
Blended Rate: 4.59%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,792/moAssumable @ 3.02% + gap loan
$2,307/moAssumed loan: $1,331/mo
Gap financing: $976/mo
$486less per month with the assumable
Your Savings on This Property
4877 Algonquian, Aurora · 3.02% VA vs 6.5% conventional
$486
per month
$5,828
per year
$174,834
over 30 years
$174,834
interest saved
How gap financing works: The equity gap ($150,133) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($23,250, 5% of purchase price) and a second mortgage for the rest ($126,883 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 4877 Algonquian.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.