Loan Comparison: 2.79% vs 6.5%
10586 Wildhurst, Highlands Ranch, CO 80126 · 3bd/3ba · $629,900
List Price
$629,900
Assumable Rate
2.79%
Remaining Balance
$517,315
Equity Gap
$109,115
Loan Type
FHAAdjust Your Scenario
$31,495
$31,495$109,115
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.79% (FHA)
Blended Rate: 3.53%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,782/moAssumable @ 2.79% + gap loan
$2,720/moAssumed loan: $2,123/mo
Gap financing: $597/mo
$1,063less per month with the assumable
Your Savings on This Property
10586 Wildhurst, Highlands Ranch · 2.79% FHA vs 6.5% conventional
$1,063
per month
$12,752
per year
$382,546
over 30 years
$379,076
interest saved
How gap financing works: The equity gap ($109,115) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($31,495, 5% of purchase price) and a second mortgage for the rest ($77,620 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 10586 Wildhurst.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.