Loan Comparison: 5.23% vs 6.5%

11688 Cedar, Aurora, CO 80012 · 2bd/2ba · $348,000

List Price
$348,000
Assumable Rate
5.23%
Remaining Balance
$315,706
Equity Gap
$32,293
Loan Type
FHA

Adjust Your Scenario

$17,400
$17,400$32,293
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.23% (FHA)
Blended Rate: 5.38%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,090/mo
Assumable @ 5.23% + gap loan
$1,854/mo
Assumed loan: $1,739/mo
Gap financing: $115/mo
$236less per month with the assumable

Your Savings on This Property

11688 Cedar, Aurora · 5.23% FHA vs 6.5% conventional

$236
per month
$2,828
per year
$84,842
over 30 years
$84,841
interest saved
How gap financing works: The equity gap ($32,293) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($17,400, 5% of purchase price) and a second mortgage for the rest ($14,893 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 11688 Cedar.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.