Loan Comparison: 2.87% vs 6.5%

10818 Cimarron, Firestone, CO 80504 · 2bd/2ba · $380,000

List Price
$380,000
Assumable Rate
2.87%
Remaining Balance
$323,613
Equity Gap
$56,387
Loan Type
FHA

Adjust Your Scenario

$19,000
$19,000$56,387
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.87% (FHA)
Blended Rate: 3.45%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,282/mo
Assumable @ 2.87% + gap loan
$1,629/mo
Assumed loan: $1,342/mo
Gap financing: $287/mo
$653less per month with the assumable

Your Savings on This Property

10818 Cimarron, Firestone · 2.87% FHA vs 6.5% conventional

$653
per month
$7,830
per year
$234,904
over 30 years
$234,904
interest saved
How gap financing works: The equity gap ($56,387) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($19,000, 5% of purchase price) and a second mortgage for the rest ($37,387 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 10818 Cimarron.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.