Loan Comparison: 3.53% vs 6.5%
1116 Beulah, Pueblo, CO 81004 · 2bd/0ba · $187,000
List Price
$187,000
Assumable Rate
3.53%
Remaining Balance
$55,094
Equity Gap
$131,710
Loan Type
FHAAdjust Your Scenario
$9,350
$9,350$131,710
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.53% (FHA)
Blended Rate: 6.96%
Monthly Payment Comparison
New Conventional @ 6.5%
$1,123/moAssumable @ 3.53% + gap loan
$1,189/moAssumed loan: $248/mo
Gap financing: $941/mo
Your Savings on This Property
1116 Beulah, Pueblo · 3.53% FHA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($131,710) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($9,350, 5% of purchase price) and a second mortgage for the rest ($122,360 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 1116 Beulah.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.