Loan Comparison: 3.02% vs 6.5%
3969 Inca, Denver, CO 80211 · 2bd/3ba · $579,900
List Price
$579,900
Assumable Rate
3.02%
Remaining Balance
$438,549
Equity Gap
$141,351
Loan Type
FHAAdjust Your Scenario
$28,995
$28,995$141,351
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.02% (FHA)
Blended Rate: 4.14%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,482/moAssumable @ 3.02% + gap loan
$2,718/moAssumed loan: $1,854/mo
Gap financing: $864/mo
$764less per month with the assumable
Your Savings on This Property
3969 Inca, Denver · 3.02% FHA vs 6.5% conventional
$764
per month
$9,174
per year
$275,220
over 30 years
$275,220
interest saved
How gap financing works: The equity gap ($141,351) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($28,995, 5% of purchase price) and a second mortgage for the rest ($112,356 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.