Loan Comparison: 3.28% vs 6.5%
2223 Pine, Pueblo, CO 81004 · 4bd/1ba · $217,000
List Price
$217,000
Assumable Rate
3.28%
Remaining Balance
$137,623
Equity Gap
$79,067
Loan Type
FHAAdjust Your Scenario
$10,850
$10,850$79,067
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.28% (FHA)
Blended Rate: 5.01%
Monthly Payment Comparison
New Conventional @ 6.5%
$1,303/moAssumable @ 3.28% + gap loan
$1,126/moAssumed loan: $601/mo
Gap financing: $525/mo
$177less per month with the assumable
Your Savings on This Property
2223 Pine, Pueblo · 3.28% FHA vs 6.5% conventional
$177
per month
$2,127
per year
$63,816
over 30 years
$63,506
interest saved
How gap financing works: The equity gap ($79,067) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($10,850, 5% of purchase price) and a second mortgage for the rest ($68,217 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.