Loan Comparison: 3.69% vs 6.5%

14486 Hawaii, Aurora, CO 80012 · 2bd/2ba · $264,500

List Price
$264,500
Assumable Rate
3.69%
Remaining Balance
$126,378
Equity Gap
$138,121
Loan Type
FHA

Adjust Your Scenario

$13,225
$13,225$138,121
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.69% (FHA)
Blended Rate: 6.08%

Monthly Payment Comparison

New Conventional @ 6.5%
$1,588/mo
Assumable @ 3.69% + gap loan
$1,541/mo
Assumed loan: $581/mo
Gap financing: $960/mo
$47less per month with the assumable

Your Savings on This Property

14486 Hawaii, Aurora · 3.69% FHA vs 6.5% conventional

$47
per month
$563
per year
$16,886
over 30 years
$16,885
interest saved
How gap financing works: The equity gap ($138,121) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($13,225, 5% of purchase price) and a second mortgage for the rest ($124,896 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 14486 Hawaii.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.