Loan Comparison: 3.9% vs 6.5%
771 Xenon, Lakewood, CO 80401 · 4bd/2ba · $550,000
List Price
$550,000
Assumable Rate
3.9%
Remaining Balance
$211,615
Equity Gap
$338,384
Loan Type
VAAdjust Your Scenario
$27,500
$27,500$338,384
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.9% (VA)
Blended Rate: 6.64%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,303/moAssumable @ 3.9% + gap loan
$3,389/moAssumed loan: $998/mo
Gap financing: $2,390/mo
Your Savings on This Property
771 Xenon, Lakewood · 3.9% VA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($338,384) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($27,500, 5% of purchase price) and a second mortgage for the rest ($310,884 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.