Loan Comparison: 4.17% vs 6.5%
10173 Pagosa, Commerce City, CO 80022 · 5bd/4ba · $599,000
List Price
$599,000
Assumable Rate
4.17%
Remaining Balance
$309,287
Equity Gap
$289,712
Loan Type
FHAAdjust Your Scenario
$29,950
$29,950$289,712
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 4.17% (FHA)
Blended Rate: 6.15%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,597/moAssumable @ 4.17% + gap loan
$3,504/moAssumed loan: $1,507/mo
Gap financing: $1,997/mo
$92less per month with the assumable
Your Savings on This Property
10173 Pagosa, Commerce City · 4.17% FHA vs 6.5% conventional
$92
per month
$1,109
per year
$33,258
over 30 years
$33,257
interest saved
How gap financing works: The equity gap ($289,712) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($29,950, 5% of purchase price) and a second mortgage for the rest ($259,762 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 10173 Pagosa.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.