Loan Comparison: 2.81% vs 6.5%

6647 Pecos, Denver, CO 80221 · 3bd/3ba · $525,000

List Price
$525,000
Assumable Rate
2.81%
Remaining Balance
$381,345
Equity Gap
$143,655
Loan Type
FHA

Adjust Your Scenario

$26,250
$26,250$143,655
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.81% (FHA)
Blended Rate: 4.15%

Monthly Payment Comparison

New Conventional @ 6.5%
$3,152/mo
Assumable @ 2.81% + gap loan
$2,472/mo
Assumed loan: $1,569/mo
Gap financing: $903/mo
$681less per month with the assumable

Your Savings on This Property

6647 Pecos, Denver · 2.81% FHA vs 6.5% conventional

$681
per month
$8,169
per year
$245,067
over 30 years
$245,067
interest saved
How gap financing works: The equity gap ($143,655) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($26,250, 5% of purchase price) and a second mortgage for the rest ($117,405 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 6647 Pecos.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.