Loan Comparison: 2.81% vs 6.5%

6647 Pecos, Denver, CO 80221 · 3bd/3ba · $499,000

List Price
$499,000
Assumable Rate
2.81%
Remaining Balance
$380,475
Equity Gap
$116,787
Loan Type
FHA

Adjust Your Scenario

$24,950
$24,950$116,787
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.81% (FHA)
Blended Rate: 3.92%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,996/mo
Assumable @ 2.81% + gap loan
$2,272/mo
Assumed loan: $1,565/mo
Gap financing: $706/mo
$725less per month with the assumable

Your Savings on This Property

6647 Pecos, Denver · 2.81% FHA vs 6.5% conventional

$725
per month
$8,698
per year
$260,927
over 30 years
$259,189
interest saved
How gap financing works: The equity gap ($116,787) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($24,950, 5% of purchase price) and a second mortgage for the rest ($91,837 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 6647 Pecos.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.