Loan Comparison: 3.23% vs 6.5%
3168 Holly, Denver, CO 80222 · 3bd/2ba · $569,900
List Price
$569,900
Assumable Rate
3.23%
Remaining Balance
$388,465
Equity Gap
$179,679
Loan Type
FHAAdjust Your Scenario
$28,495
$28,495$179,679
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.23% (FHA)
Blended Rate: 4.71%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,422/moAssumable @ 3.23% + gap loan
$2,849/moAssumed loan: $1,686/mo
Gap financing: $1,162/mo
$573less per month with the assumable
Your Savings on This Property
3168 Holly, Denver · 3.23% FHA vs 6.5% conventional
$573
per month
$6,879
per year
$206,356
over 30 years
$204,600
interest saved
How gap financing works: The equity gap ($179,679) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($28,495, 5% of purchase price) and a second mortgage for the rest ($151,184 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 3168 Holly.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.