Loan Comparison: 2.94% vs 6.5%
11350 Kalispell, Commerce City, CO 80022 · 4bd/3ba · $755,000
List Price
$755,000
Assumable Rate
2.94%
Remaining Balance
$446,369
Equity Gap
$308,630
Loan Type
VAAdjust Your Scenario
$37,750
$37,750$308,630
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.94% (VA)
Blended Rate: 5.04%
Monthly Payment Comparison
New Conventional @ 6.5%
$4,534/moAssumable @ 2.94% + gap loan
$3,950/moAssumed loan: $1,867/mo
Gap financing: $2,083/mo
$583less per month with the assumable
Your Savings on This Property
11350 Kalispell, Commerce City · 2.94% VA vs 6.5% conventional
$583
per month
$6,998
per year
$209,944
over 30 years
$209,943
interest saved
How gap financing works: The equity gap ($308,630) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($37,750, 5% of purchase price) and a second mortgage for the rest ($270,880 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 11350 Kalispell.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.