Loan Comparison: 2.76% vs 6.5%
7961 Langdale, Aurora, CO 80016 · 7bd/7ba · $1,675,000
List Price
$1,675,000
Assumable Rate
2.76%
Remaining Balance
$1,069,084
Equity Gap
$596,238
Loan Type
VAAdjust Your Scenario
$83,750
$83,750$596,238
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.76% (VA)
Blended Rate: 4.62%
Monthly Payment Comparison
New Conventional @ 6.5%
$10,058/moAssumable @ 2.76% + gap loan
$8,311/moAssumed loan: $4,370/mo
Gap financing: $3,941/mo
$1,747less per month with the assumable
Your Savings on This Property
7961 Langdale, Aurora · 2.76% VA vs 6.5% conventional
$1,747
per month
$20,965
per year
$628,951
over 30 years
$619,273
interest saved
How gap financing works: The equity gap ($596,238) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($83,750, 5% of purchase price) and a second mortgage for the rest ($512,488 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 7961 Langdale.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.