Loan Comparison: 2.76% vs 6.5%
7961 Langdale, Aurora, CO 80016 · 7bd/7ba · $1,950,000
List Price
$1,950,000
Assumable Rate
2.76%
Remaining Balance
$1,078,761
Equity Gap
$871,238
Loan Type
VAAdjust Your Scenario
$97,500
$97,500$871,238
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.76% (VA)
Blended Rate: 5.16%
Monthly Payment Comparison
New Conventional @ 6.5%
$11,709/moAssumable @ 2.76% + gap loan
$10,359/moAssumed loan: $4,410/mo
Gap financing: $5,949/mo
$1,350less per month with the assumable
Your Savings on This Property
7961 Langdale, Aurora · 2.76% VA vs 6.5% conventional
$1,350
per month
$16,200
per year
$486,008
over 30 years
$486,007
interest saved
How gap financing works: The equity gap ($871,238) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($97,500, 5% of purchase price) and a second mortgage for the rest ($773,738 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 7961 Langdale.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.