Loan Comparison: 5.23% vs 6.5%
2621 98th, Thornton, CO 80229 · 3bd/2ba · $475,000
List Price
$475,000
Assumable Rate
5.23%
Remaining Balance
$328,161
Equity Gap
$146,839
Loan Type
FHAAdjust Your Scenario
$23,750
$23,750$146,839
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.23% (FHA)
Blended Rate: 6.12%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,852/moAssumable @ 5.23% + gap loan
$2,755/moAssumed loan: $1,808/mo
Gap financing: $946/mo
$98less per month with the assumable
Your Savings on This Property
2621 98th, Thornton · 5.23% FHA vs 6.5% conventional
$98
per month
$1,172
per year
$35,174
over 30 years
$35,174
interest saved
How gap financing works: The equity gap ($146,839) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($23,750, 5% of purchase price) and a second mortgage for the rest ($123,089 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.