Loan Comparison: 5.41% vs 6.5%
452 78th, Denver, CO 80229 · 4bd/2ba · $522,500
List Price
$522,500
Assumable Rate
5.41%
Remaining Balance
$425,793
Equity Gap
$96,707
Loan Type
FHAAdjust Your Scenario
$26,125
$26,125$96,707
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.41% (FHA)
Blended Rate: 5.85%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,137/moAssumable @ 5.41% + gap loan
$2,936/moAssumed loan: $2,394/mo
Gap financing: $543/mo
$201less per month with the assumable
Your Savings on This Property
452 78th, Denver · 5.41% FHA vs 6.5% conventional
$201
per month
$2,413
per year
$72,394
over 30 years
$72,394
interest saved
How gap financing works: The equity gap ($96,707) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($26,125, 5% of purchase price) and a second mortgage for the rest ($70,582 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.