Loan Comparison: 3.02% vs 6.5%
18619 50th, Denver, CO 80249 · 3bd/3ba · $450,000
List Price
$450,000
Assumable Rate
3.02%
Remaining Balance
$312,720
Equity Gap
$137,279
Loan Type
FHAAdjust Your Scenario
$22,500
$22,500$137,279
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.02% (FHA)
Blended Rate: 4.49%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,702/moAssumable @ 3.02% + gap loan
$2,204/moAssumed loan: $1,322/mo
Gap financing: $883/mo
$498less per month with the assumable
Your Savings on This Property
18619 50th, Denver · 3.02% FHA vs 6.5% conventional
$498
per month
$5,973
per year
$179,181
over 30 years
$179,180
interest saved
How gap financing works: The equity gap ($137,279) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($22,500, 5% of purchase price) and a second mortgage for the rest ($114,779 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 18619 50th.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.