Loan Comparison: 2.68% vs 6.5%

1685 Kenton, Aurora, CO 80012 · 6bd/4ba · $530,000

List Price
$530,000
Assumable Rate
2.68%
Remaining Balance
$422,417
Equity Gap
$162,144
Loan Type
FHA

Adjust Your Scenario

$26,500
$26,500$162,144
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.68% (FHA)
Blended Rate: 4.09%

Monthly Payment Comparison

New Conventional @ 6.5%
$3,182/mo
Assumable @ 2.68% + gap loan
$2,752/mo
Assumed loan: $1,709/mo
Gap financing: $1,043/mo
$431less per month with the assumable

Your Savings on This Property

1685 Kenton, Aurora · 2.68% FHA vs 6.5% conventional

$431
per month
$5,167
per year
$155,023
over 30 years
$209,584
interest saved
How gap financing works: The equity gap ($162,144) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($26,500, 5% of purchase price) and a second mortgage for the rest ($135,644 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 1685 Kenton.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.